Org.nr 916 650 051 2022 → 2023 Year-over-year analysis

ADVOKAT KJELL-ARNE MATHISEN AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, slipped into loss, cash halved-plus

approved 2024-04-30; registry 2024-05-06; journal 2024 395047

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT KJELL-ARNE MATHISEN AS. Revenue 699.3k NOK → 741.6k NOK (+6.1%). Net result +66.4k NOK → -76.0k NOK. Equity 38.8k NOK → -37.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT KJELL-ARNE MATHISEN AS.

Scorecard

Revenue
699.3k NOK 741.6k NOK
+6.1%
Operating result
+66.4k NOK -79.2k NOK
-219.3%
Net result
+66.4k NOK -76.0k NOK
-214.5%
Equity
38.8k NOK -37.2k NOK
-195.8%
Cash
92.6k NOK 45.8k NOK
-50.6%
Total assets
191.9k NOK 121.0k NOK
-36.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 699.3k NOK to 741.6k NOK (+6.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +66.4k NOK → -79.2k NOK (op. margin 9.5% → -10.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 66.4k NOK profit to a loss of 76.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 38.8k NOK → -37.2k NOK (equity ratio 20.2% → -30.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 92.6k NOK → 45.8k NOK (-50.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 344.2k NOK → 472.0k NOK (49% → 64% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7 841 NOK → 56.8k NOK (+624.5% YoY). Calculated