Org.nr 916 650 051 2023 → 2024 Year-over-year analysis

ADVOKAT KJELL-ARNE MATHISEN AS: årsregnskap 2024 vs 2023

Shrank 26% on revenue, weaker earnings

approved 2025-04-30; registry 2025-05-05; journal 2025 404918

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKAT KJELL-ARNE MATHISEN AS. Revenue 741.6k NOK → 545.6k NOK (-26.4%). Net result -76.0k NOK → -95.4k NOK. Equity -37.2k NOK → -132.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKAT KJELL-ARNE MATHISEN AS.

Scorecard

Revenue
741.6k NOK 545.6k NOK
-26.4%
Operating result
-79.2k NOK -119.1k NOK
-50.4%
Net result
-76.0k NOK -95.4k NOK
-25.5%
Equity
-37.2k NOK -132.7k NOK
-256.6%
Cash
45.8k NOK 104.1k NOK
+127.6%
Total assets
121.0k NOK 162.5k NOK
+34.3%

What improved

  • ↑

    Cash rose

    Bank deposits 45.8k NOK → 104.1k NOK (+127.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 741.6k NOK to 545.6k NOK (-26.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -79.2k NOK → -119.1k NOK (op. margin -10.7% → -21.8%). Calculated

  • ↓

    Net result weakened

    Net result -76.0k NOK → -95.4k NOK (net margin -10.3% → -17.5%). Calculated

  • ↓

    Equity eroded

    Book equity -37.2k NOK → -132.7k NOK (equity ratio -30.7% → -81.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 472.0k NOK → 530.4k NOK (64% → 97% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -81.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 56.8k NOK → 13.5k NOK (-76.3% YoY). Calculated