Org.nr 997 066 766 2015 → 2016 Year-over-year analysis

ADVOKAT KJELL MYRLAND AS: årsregnskap 2016 vs 2015

Shrank 23% on revenue

approved 2017-04-26; registry 2017-07-17; journal 2017 699368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT KJELL MYRLAND AS. Revenue 3.62m NOK → 2.80m NOK (-22.8%). Equity 2.50m NOK → 498.7k NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
3.62m NOK 2.80m NOK
-22.8%
Operating result
+18.0k NOK +208.2k NOK
+1056.2%
Equity
2.50m NOK 498.7k NOK
-80.0%
Cash
713.3k NOK 419.8k NOK
-41.2%
Total assets
1.46m NOK 1.14m NOK
-22.0%

What improved

  • ↑

    Operating result improved

    Operating result +18.0k NOK → +208.2k NOK (op. margin 0.5% → 7.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.43× → 1.55×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.62m NOK to 2.80m NOK (-22.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.50m NOK → 498.7k NOK (equity ratio 171.2% → 43.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 713.3k NOK → 419.8k NOK (-41.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.25m NOK → 5.15m NOK (35% → 184% of revenue). Calculated