Org.nr 997 066 766 2016 → 2017 Year-over-year analysis

ADVOKAT KJELL MYRLAND AS: årsregnskap 2017 vs 2016

Shrank 12% on revenue

approved 2018-04-14; registry 2018-05-05; journal 2018 299462

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT KJELL MYRLAND AS. Revenue 2.80m NOK → 2.47m NOK (-11.6%). Equity 498.7k NOK → 658.7k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.80m NOK 2.47m NOK
-11.6%
Operating result
+208.2k NOK +414.0k NOK
+98.8%
Equity
498.7k NOK 658.7k NOK
+32.1%
Cash
419.8k NOK 252.7k NOK
-39.8%
Total assets
1.14m NOK 1.11m NOK
-2.7%

What improved

  • ↑

    Operating result improved

    Operating result +208.2k NOK → +414.0k NOK (op. margin 7.4% → 16.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 498.7k NOK → 658.7k NOK (equity ratio 43.8% → 59.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.15m NOK → 1.73m NOK (184% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.80m NOK to 2.47m NOK (-11.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 419.8k NOK → 252.7k NOK (-39.8% YoY). Calculated