Org.nr 997 066 766 2020 → 2021 Year-over-year analysis

ADVOKAT KJELL MYRLAND AS: årsregnskap 2021 vs 2020

Grew 33% on revenue, stronger earnings

approved 2022-04-26; registry 2022-05-02; journal 2022 240473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT KJELL MYRLAND AS. Revenue 1.08m NOK → 1.44m NOK (+32.7%). Net result -167.2k NOK → -103.0k NOK. Equity 652.3k NOK → 549.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT KJELL MYRLAND AS.

Scorecard

Revenue
1.08m NOK 1.44m NOK
+32.7%
Operating result
-162.1k NOK -103.3k NOK
+36.2%
Net result
-167.2k NOK -103.0k NOK
+38.4%
Equity
652.3k NOK 549.3k NOK
-15.8%
Cash
418.3k NOK 216.8k NOK
-48.2%
Total assets
864.7k NOK 725.3k NOK
-16.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.08m NOK to 1.44m NOK (+32.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -162.1k NOK → -103.3k NOK (op. margin -15.0% → -7.2%). Calculated

  • ↑

    Net result improved

    Net result -167.2k NOK → -103.0k NOK (net margin -15.4% → -7.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 652.3k NOK → 549.3k NOK (equity ratio 75.4% → 75.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 418.3k NOK → 216.8k NOK (-48.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 442.4k NOK → 674.9k NOK (41% → 47% of revenue). Calculated