Org.nr 997 066 766 2021 → 2022 Year-over-year analysis

ADVOKAT KJELL MYRLAND AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-04-24; registry 2023-04-26; journal 2023 370731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT KJELL MYRLAND AS. Revenue 1.44m NOK → 1.42m NOK (-1.6%). Net result -103.0k NOK → -255.9k NOK. Equity 549.3k NOK → 293.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.44m NOK 1.42m NOK
-1.6%
Operating result
-103.3k NOK -255.5k NOK
-147.3%
Net result
-103.0k NOK -255.9k NOK
-148.5%
Equity
549.3k NOK 293.4k NOK
-46.6%
Cash
216.8k NOK 15.9k NOK
-92.7%
Total assets
725.3k NOK 449.7k NOK
-38.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 674.9k NOK → 385.3k NOK (47% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.44m NOK to 1.42m NOK (-1.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -103.3k NOK → -255.5k NOK (op. margin -7.2% → -18.0%). Calculated

  • ↓

    Net result weakened

    Net result -103.0k NOK → -255.9k NOK (net margin -7.2% → -18.1%). Calculated

  • ↓

    Equity eroded

    Book equity 549.3k NOK → 293.4k NOK (equity ratio 75.7% → 65.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 216.8k NOK → 15.9k NOK (-92.7% YoY). Calculated