Org.nr 986 366 709 2017 → 2018 Year-over-year analysis

ADVOKAT LEIF STRØM AS: årsregnskap 2018 vs 2017

Grew 30% on revenue, weaker earnings, cash halved-plus

approved 2019-01-31; registry 2019-02-04; journal 2019 205408

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT LEIF STRØM AS. Revenue 1.92m NOK → 2.49m NOK (+30.0%). Net result +476.7k NOK → +196.1k NOK. Equity 588.2k NOK → 684.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT LEIF STRØM AS.

Scorecard

Revenue
1.92m NOK 2.49m NOK
+30.0%
Operating result
n/m +265.9k NOK
—
Net result
+476.7k NOK +196.1k NOK
-58.9%
Equity
588.2k NOK 684.3k NOK
+16.3%
Cash
588.9k NOK 23.5k NOK
-96.0%
Total assets
1.03m NOK 1.53m NOK
+48.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.92m NOK to 2.49m NOK (+30.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 588.2k NOK → 684.3k NOK (equity ratio 57.1% → 44.8%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +476.7k NOK → +196.1k NOK (net margin 24.9% → 7.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 588.9k NOK → 23.5k NOK (-96.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.76× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.20m NOK → 1.40m NOK (63% → 56% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 118 NOK → 18.4k NOK (+766.9% YoY). Calculated