Org.nr 986 366 709 2018 → 2019 Year-over-year analysis

ADVOKAT LEIF STRØM AS: årsregnskap 2019 vs 2018

Grew 38% on revenue, stronger earnings

approved 2020-02-24; registry 2020-06-16; journal 2020 469395

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT LEIF STRØM AS. Revenue 2.49m NOK → 3.43m NOK (+37.7%). Net result +196.1k NOK → +294.3k NOK. Equity 684.3k NOK → 678.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT LEIF STRØM AS.

Scorecard

Revenue
2.49m NOK 3.43m NOK
+37.7%
Operating result
+265.9k NOK +384.8k NOK
+44.7%
Net result
+196.1k NOK +294.3k NOK
+50.1%
Equity
684.3k NOK 678.6k NOK
-0.8%
Cash
23.5k NOK 1.10m NOK
+4595.0%
Total assets
1.53m NOK 1.59m NOK
+4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.49m NOK to 3.43m NOK (+37.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +265.9k NOK → +384.8k NOK (op. margin 10.7% → 11.2%). Calculated

  • ↑

    Net result improved

    Net result +196.1k NOK → +294.3k NOK (net margin 7.9% → 8.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.5k NOK → 1.10m NOK (+4595.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 1.67×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 684.3k NOK → 678.6k NOK (equity ratio 44.8% → 42.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.40m NOK → 2.11m NOK (56% → 62% of revenue). Calculated