Org.nr 988 988 065 2012 → 2013 Year-over-year analysis

ADVOKAT LEIRVÅG AS: årsregnskap 2013 vs 2012

Grew 20% on revenue, weaker earnings

approved 2014-03-24; registry 2014-03-27; journal 2014 331703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT LEIRVÅG AS. Revenue 2.04m NOK → 2.44m NOK (+19.7%). Net result +686.5k NOK → +5 961 NOK. Equity 320.5k NOK → 626.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT LEIRVÅG AS.

Scorecard

Revenue
2.04m NOK 2.44m NOK
+19.7%
Operating result
+942.2k NOK +366.8k NOK
-61.1%
Net result
+686.5k NOK +5 961 NOK
-99.1%
Equity
320.5k NOK 626.4k NOK
+95.5%
Cash
809.2k NOK 965.0k NOK
+19.3%
Total assets
1.42m NOK 1.89m NOK
+33.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.04m NOK to 2.44m NOK (+19.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 320.5k NOK → 626.4k NOK (equity ratio 22.6% → 33.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 809.2k NOK → 965.0k NOK (+19.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 596.8k NOK → 572.0k NOK (29% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +942.2k NOK → +366.8k NOK (op. margin 46.2% → 15.0%). Calculated

  • ↓

    Net result weakened

    Net result +686.5k NOK → +5 961 NOK (net margin 33.6% → 0.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 23.8k NOK → 10.5k NOK (-56.1% YoY). Calculated