Org.nr 988 988 065 2013 → 2014 Year-over-year analysis

ADVOKAT LEIRVÅG AS: årsregnskap 2014 vs 2013

Shrank 12% on revenue, stronger earnings

approved 2015-04-13; registry 2015-04-23; journal 2015 367733

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT LEIRVÅG AS. Revenue 2.44m NOK → 2.16m NOK (-11.6%). Net result +5 961 NOK → +759.1k NOK. Equity 626.4k NOK → 885.5k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
2.44m NOK 2.16m NOK
-11.6%
Operating result
+366.8k NOK n/m
—
Net result
+5 961 NOK +759.1k NOK
+12634.7%
Equity
626.4k NOK 885.5k NOK
+41.4%
Cash
965.0k NOK 722.8k NOK
-25.1%
Total assets
1.89m NOK 1.84m NOK
-2.4%

What improved

  • ↑

    Net result improved

    Net result +5 961 NOK → +759.1k NOK (net margin 0.2% → 35.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 626.4k NOK → 885.5k NOK (equity ratio 33.2% → 48.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.44m NOK to 2.16m NOK (-11.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 965.0k NOK → 722.8k NOK (-25.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 572.0k NOK → 710.4k NOK (23% → 33% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 10.5k NOK → 18.1k NOK (+72.9% YoY). Calculated