Org.nr 988 988 065 2016 → 2017 Year-over-year analysis

ADVOKAT LEIRVÅG AS: årsregnskap 2017 vs 2016

Shrank 20% on revenue, weaker earnings

approved 2018-04-19; registry 2018-05-08; journal 2018 313443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT LEIRVÅG AS. Revenue 2.32m NOK → 1.86m NOK (-19.9%). Net result +720.0k NOK → +471.0k NOK. Equity 748.9k NOK → 719.9k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.32m NOK 1.86m NOK
-19.9%
Operating result
+959.9k NOK +632.2k NOK
-34.1%
Net result
+720.0k NOK +471.0k NOK
-34.6%
Equity
748.9k NOK 719.9k NOK
-3.9%
Cash
743.1k NOK 747.6k NOK
+0.6%
Total assets
1.95m NOK 1.61m NOK
-17.2%

What improved

  • ↑

    Cash rose

    Bank deposits 743.1k NOK → 747.6k NOK (+0.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 639.3k NOK → 631.0k NOK (28% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.32m NOK to 1.86m NOK (-19.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +959.9k NOK → +632.2k NOK (op. margin 41.4% → 34.0%). Calculated

  • ↓

    Net result weakened

    Net result +720.0k NOK → +471.0k NOK (net margin 31.0% → 25.4%). Calculated

  • ↓

    Equity eroded

    Book equity 748.9k NOK → 719.9k NOK (equity ratio 38.5% → 44.7%). Calculated