Org.nr 988 988 065 2017 → 2018 Year-over-year analysis

ADVOKAT LEIRVÅG AS: årsregnskap 2018 vs 2017

Grew 19% on revenue, weaker earnings, cash halved-plus

approved 2019-04-29; registry 2019-05-04; journal 2019 329029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT LEIRVÅG AS. Revenue 1.86m NOK → 2.21m NOK (+18.7%). Net result +471.0k NOK → +45.0k NOK. Equity 719.9k NOK → 964.9k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.86m NOK 2.21m NOK
+18.7%
Operating result
+632.2k NOK +108.1k NOK
-82.9%
Net result
+471.0k NOK +45.0k NOK
-90.5%
Equity
719.9k NOK 964.9k NOK
+34.0%
Cash
747.6k NOK 98.6k NOK
-86.8%
Total assets
1.61m NOK 2.16m NOK
+34.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.86m NOK to 2.21m NOK (+18.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 719.9k NOK → 964.9k NOK (equity ratio 44.7% → 44.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 631.0k NOK → 575.5k NOK (34% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +632.2k NOK → +108.1k NOK (op. margin 34.0% → 4.9%). Calculated

  • ↓

    Net result weakened

    Net result +471.0k NOK → +45.0k NOK (net margin 25.4% → 2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 747.6k NOK → 98.6k NOK (-86.8% YoY). Calculated