Org.nr 988 988 065 2020 → 2021 Year-over-year analysis

ADVOKAT LEIRVÅG AS: årsregnskap 2021 vs 2020

Grew 62% on revenue, stronger earnings

approved 2022-02-12; registry 2022-02-24; journal 2022 124638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT LEIRVÅG AS. Revenue 1.74m NOK → 2.82m NOK (+61.8%). Net result +540.3k NOK → +986.6k NOK. Equity 654.1k NOK → 440.7k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKAT LEIRVÅG AS.

Scorecard

Revenue
1.74m NOK 2.82m NOK
+61.8%
Operating result
+665.69m NOK +1 117 NOK
-100.0%
Net result
+540.3k NOK +986.6k NOK
+82.6%
Equity
654.1k NOK 440.7k NOK
-32.6%
Cash
870.8k NOK 468.7k NOK
-46.2%
Total assets
1.65m NOK 2.31m NOK
+40.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.74m NOK to 2.82m NOK (+61.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +540.3k NOK → +986.6k NOK (net margin 31.0% → 35.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 556.48m NOK → 1 135 NOK (31921% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +665.69m NOK → +1 117 NOK (op. margin 38186.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 654.1k NOK → 440.7k NOK (equity ratio 39.7% → 19.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 870.8k NOK → 468.7k NOK (-46.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 808 NOK → 51.9k NOK (+2771.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 76.5k NOK → 107.2k NOK. Reported fact