ADVOKAT LEIRVÅG AS: årsregnskap 2022 vs 2021
Shrank 39% on revenue, weaker earnings
approved 2023-04-28; registry 2023-05-02; journal 2023 380336
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKAT LEIRVÅG AS. Revenue 2.82m NOK → 1.71m NOK (-39.3%). Net result +986.6k NOK → +34.8k NOK. Equity 440.7k NOK → 475.5k NOK.
On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.
Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT LEIRVÅG AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +1 117 NOK → +40.0k NOK (op. margin 0.0% → 2.3%). Calculated
-
↑
Equity strengthened
Book equity 440.7k NOK → 475.5k NOK (equity ratio 19.1% → 50.4%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.82m NOK to 1.71m NOK (-39.3% YoY). Calculated
-
↓
Net result weakened
Net result +986.6k NOK → +34.8k NOK (net margin 35.0% → 2.0%). Calculated
-
↓
Cash fell
Bank deposits 468.7k NOK → 378.8k NOK (-19.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 135 NOK → 1.15m NOK (0% → 67% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 51.9k NOK → 1 794 NOK (-96.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 107.2k NOK → 35.7k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 1. Reported fact