Org.nr 988 988 065 2022 → 2023 Year-over-year analysis

ADVOKAT LEIRVÅG AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, slipped into loss

approved 2024-04-15; registry 2024-04-18; journal 2024 362243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT LEIRVÅG AS. Revenue 1.71m NOK → 1.84m NOK (+7.8%). Net result +34.8k NOK → -687.0k NOK. Equity 475.5k NOK → -211.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADVOKAT LEIRVÅG AS.

Scorecard

Revenue
1.71m NOK 1.84m NOK
+7.8%
Operating result
+40.0k NOK +17.4k NOK
-56.5%
Net result
+34.8k NOK -687.0k NOK
-2074.4%
Equity
475.5k NOK -211.4k NOK
-144.5%
Cash
378.8k NOK 289.2k NOK
-23.7%
Total assets
944.3k NOK 617.2k NOK
-34.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 1.84m NOK (+7.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +40.0k NOK → +17.4k NOK (op. margin 2.3% → 0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 34.8k NOK profit to a loss of 687.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 475.5k NOK → -211.4k NOK (equity ratio 50.4% → -34.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 378.8k NOK → 289.2k NOK (-23.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -34.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 794 NOK → 89.6k NOK (+4894.4% YoY). Calculated