Org.nr 989 746 944 2012 → 2013 Year-over-year analysis

ADVOKAT LENE FRYKMAN AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, cash halved-plus

approved 2014-04-11; registry 2014-04-24; journal 2014 365331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT LENE FRYKMAN AS. Revenue 2.25m NOK → 2 442 NOK (-99.9%). Equity 844.2k NOK → 957.4k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.25m NOK 2 442 NOK
-99.9%
Operating result
+167.4k NOK +285.3k NOK
+70.4%
Net result
n/m +213.1k NOK
—
Equity
844.2k NOK 957.4k NOK
+13.4%
Cash
765.9k NOK 8 811 NOK
-98.8%
Total assets
1.34m NOK 1.56m NOK
+16.0%

What improved

  • ↑

    Operating result improved

    Operating result +167.4k NOK → +285.3k NOK (op. margin 7.4% → 11681.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 844.2k NOK → 957.4k NOK (equity ratio 62.9% → 61.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.25m NOK to 2 442 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 765.9k NOK → 8 811 NOK (-98.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.69× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated