Org.nr 989 746 944 2013 → 2014 Year-over-year analysis

ADVOKAT LENE FRYKMAN AS: årsregnskap 2014 vs 2013

Grew 96980% on revenue

approved 2015-03-29; registry 2015-04-15; journal 2015 354688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT LENE FRYKMAN AS. Revenue 2 442 NOK → 2.37m NOK (+96979.9%). Net result +213.1k NOK → +244.3k NOK. Equity 957.4k NOK → 1 622 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT LENE FRYKMAN AS.

Scorecard

Revenue
2 442 NOK 2.37m NOK
+96979.9%
Operating result
+285.3k NOK +325.4k NOK
+14.1%
Net result
+213.1k NOK +244.3k NOK
+14.6%
Equity
957.4k NOK 1 622 NOK
-99.8%
Cash
8 811 NOK 673.4k NOK
+7542.5%
Total assets
1.56m NOK 779.2k NOK
-49.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 442 NOK to 2.37m NOK (+96979.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +285.3k NOK → +325.4k NOK (op. margin 11681.9% → 13.7%). Calculated

  • ↑

    Net result improved

    Net result +213.1k NOK → +244.3k NOK (net margin 8728.3% → 10.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 8 811 NOK → 673.4k NOK (+7542.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 2.31×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 957.4k NOK → 1 622 NOK (equity ratio 61.5% → 0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation