Org.nr 989 130 129 2011 → 2012 Year-over-year analysis

ADVOKAT LINE HAMMARI AS: årsregnskap 2012 vs 2011

Grew 165% on revenue, cash halved-plus

approved 2013-04-19; registry 2013-06-11; journal 2013 449989

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT LINE HAMMARI AS. Revenue 769.6k NOK → 2.04m NOK (+164.8%). Equity 485.5k NOK → 786.3k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT LINE HAMMARI AS.

At a glance

Revenue

769.6k NOK 2.04m NOK

+164.8%

Net result

n/m 0 NOK

—

Equity

485.5k NOK 786.3k NOK

+62.0%

Cash

513.8k NOK 2 684 NOK

-99.5%

Total assets

969.1k NOK 408.0k NOK

-57.9%

↑
Revenue rose

Operating income / revenue moved from 769.6k NOK to 2.04m NOK (+164.8% YoY). Calculated
↑
Equity strengthened

Book equity 485.5k NOK → 786.3k NOK (equity ratio 50.1% → 192.7%). Calculated
↑
Payroll decreased

Salary cost 1.25m NOK → 1.13m NOK (162% → 56% of revenue). Calculated

↓
Cash fell

Bank deposits 513.8k NOK → 2 684 NOK (-99.5% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.97× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated