FirmaIQ
Org.nr 989 130 129 2012 → 2013 Year-over-year analysis

ADVOKAT LINE HAMMARI AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-03-25; registry 2014-05-12; journal 2014 391458

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT LINE HAMMARI AS. Revenue 2.04m NOK → 2.02m NOK (-0.9%). Net result 0 NOK → +1 NOK. Equity 786.3k NOK → 833.9k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
2.04m NOK 2.02m NOK
-0.9%
Net result
0 NOK +1 NOK
—
Equity
786.3k NOK 833.9k NOK
+6.0%
Cash
2 684 NOK 814.9k NOK
+30260.8%
Total assets
408.0k NOK 1.34m NOK
+228.0%

What improved

  • ↑

    Equity strengthened

    Book equity 786.3k NOK → 833.9k NOK (equity ratio 192.7% → 62.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 684 NOK → 814.9k NOK (+30260.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.67×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.04m NOK to 2.02m NOK (-0.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.13m NOK → 1.53m NOK (56% → 76% of revenue). Calculated