Org.nr 995 453 886 2010 → 2011 Year-over-year analysis

ADVOKAT LISBETH BØHLER AS: årsregnskap 2011 vs 2010

Shrank 17% on revenue

approved 2012-04-23; registry 2012-08-21; journal 2012 626424

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKAT LISBETH BØHLER AS. Revenue 1.04m NOK → 864.3k NOK (-16.6%). Net result -9 092 NOK → -13.3k NOK. Equity 90.9k NOK → 77.6k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT LISBETH BØHLER AS.

Scorecard

Revenue
1.04m NOK 864.3k NOK
-16.6%
Operating result
-16.7k NOK -14.9k NOK
+10.8%
Net result
-9 092 NOK -13.3k NOK
-46.5%
Equity
90.9k NOK 77.6k NOK
-14.7%
Total assets
260.0k NOK 208.2k NOK
-19.9%

What improved

  • ↑

    Operating result improved

    Operating result -16.7k NOK → -14.9k NOK (op. margin -1.6% → -1.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 808.6k NOK → 652.6k NOK (78% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.04m NOK to 864.3k NOK (-16.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result -9 092 NOK → -13.3k NOK (net margin -0.9% → -1.5%). Calculated

  • ↓

    Equity eroded

    Book equity 90.9k NOK → 77.6k NOK (equity ratio 35.0% → 37.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 58.7k NOK → 94.3k NOK. Reported fact