Org.nr 995 453 886 2011 → 2012 Year-over-year analysis

ADVOKAT LISBETH BØHLER AS: årsregnskap 2012 vs 2011

Grew 15% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT LISBETH BØHLER AS. Revenue 864.3k NOK → 992.0k NOK (+14.8%). Net result -13.3k NOK → +10.5k NOK. Equity 77.6k NOK → 88.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT LISBETH BØHLER AS.

Scorecard

Revenue
864.3k NOK 992.0k NOK
+14.8%
Operating result
-14.9k NOK +11.5k NOK
+177.0%
Net result
-13.3k NOK +10.5k NOK
+178.5%
Equity
77.6k NOK 88.0k NOK
+13.5%
Cash
n/m 22.1k NOK
—
Total assets
208.2k NOK 259.9k NOK
+24.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 864.3k NOK to 992.0k NOK (+14.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.9k NOK → +11.5k NOK (op. margin -1.7% → 1.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 13.3k NOK to a profit of 10.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 77.6k NOK → 88.0k NOK (equity ratio 37.3% → 33.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.45×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 652.6k NOK → 4.75m NOK (76% → 478% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 94.3k NOK → 10.2k NOK. Reported fact