Org.nr 995 453 886 2020 → 2021 Year-over-year analysis

ADVOKAT LISBETH BØHLER AS: årsregnskap 2021 vs 2020

Shrank 15% on revenue, slipped into loss

approved 2022-04-28; registry 2022-05-02; journal 2022 242091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT LISBETH BØHLER AS. Revenue 1.60m NOK → 1.35m NOK (-15.4%). Net result +57.3k NOK → -138.7k NOK. Equity 57.3k NOK → -81.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT LISBETH BØHLER AS.

Scorecard

Revenue
1.60m NOK 1.35m NOK
-15.4%
Operating result
+61.4k NOK -131.4k NOK
-313.9%
Net result
+57.3k NOK -138.7k NOK
-341.9%
Equity
57.3k NOK -81.3k NOK
-241.9%
Cash
43.7k NOK 36.7k NOK
-16.0%
Total assets
355.0k NOK 294.3k NOK
-17.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.06m NOK → 1.05m NOK (66% → 78% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.60m NOK to 1.35m NOK (-15.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +61.4k NOK → -131.4k NOK (op. margin 3.8% → -9.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 57.3k NOK profit to a loss of 138.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 57.3k NOK → -81.3k NOK (equity ratio 16.2% → -27.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.7k NOK → 36.7k NOK (-16.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation