Org.nr 995 453 886 2021 → 2022 Year-over-year analysis

ADVOKAT LISBETH BØHLER AS: årsregnskap 2022 vs 2021

Grew 17% on revenue, returned to profit

approved 2023-04-28; registry 2023-05-06; journal 2023 381716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT LISBETH BØHLER AS. Revenue 1.35m NOK → 1.58m NOK (+16.5%). Net result -138.7k NOK → +205.3k NOK. Equity -81.3k NOK → 4.12m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT LISBETH BØHLER AS.

Scorecard

Revenue
1.35m NOK 1.58m NOK
+16.5%
Operating result
-131.4k NOK +213.5k NOK
+262.4%
Net result
-138.7k NOK +205.3k NOK
+248.1%
Equity
-81.3k NOK 4.12m NOK
+5169.8%
Cash
36.7k NOK 30.5k NOK
-17.0%
Total assets
294.3k NOK 433.7k NOK
+47.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.35m NOK to 1.58m NOK (+16.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -131.4k NOK → +213.5k NOK (op. margin -9.7% → 13.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 138.7k NOK to a profit of 205.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -81.3k NOK → 4.12m NOK (equity ratio -27.6% → 950.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.37×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 36.7k NOK → 30.5k NOK (-17.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.05m NOK → 2.86m NOK (78% → 182% of revenue). Calculated