Org.nr 995 453 886 2022 → 2023 Year-over-year analysis

ADVOKAT LISBETH BØHLER AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-04-30; registry 2024-05-04; journal 2024 392254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT LISBETH BØHLER AS. Revenue 1.58m NOK → 1.61m NOK (+2.0%). Net result +205.3k NOK → -308.4k NOK. Equity 4.12m NOK → -184.4k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT LISBETH BØHLER AS.

Scorecard

Revenue
1.58m NOK 1.61m NOK
+2.0%
Operating result
+213.5k NOK -299.5k NOK
-240.3%
Net result
+205.3k NOK -308.4k NOK
-250.2%
Equity
4.12m NOK -184.4k NOK
-104.5%
Cash
30.5k NOK 63.0k NOK
+106.7%
Total assets
433.7k NOK 349.0k NOK
-19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58m NOK to 1.61m NOK (+2.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 30.5k NOK → 63.0k NOK (+106.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.86m NOK → 1 274 NOK (182% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +213.5k NOK → -299.5k NOK (op. margin 13.5% → -18.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 205.3k NOK profit to a loss of 308.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.12m NOK → -184.4k NOK (equity ratio 950.8% → -52.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -52.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation