Org.nr 922 356 475 2019 → 2020 Year-over-year analysis

ADVOKAT LØVDAL AS: årsregnskap 2020 vs 2019

Grew 94700% on revenue, weaker earnings

approved 2021-02-17; registry 2021-02-22; journal 2021 121521

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT LØVDAL AS. Revenue 1 851 NOK → 1.75m NOK (+94700.5%). Net result +445.6k NOK → +178.4k NOK. Equity 4.48m NOK → 654.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT LØVDAL AS.

Scorecard

Revenue
1 851 NOK 1.75m NOK
+94700.5%
Operating result
+571.9k NOK +231.5k NOK
-59.5%
Net result
+445.6k NOK +178.4k NOK
-60.0%
Equity
4.48m NOK 654.0k NOK
-85.4%
Cash
715.4k NOK 472.1k NOK
-34.0%
Total assets
892.8k NOK 936.9k NOK
+4.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 851 NOK to 1.75m NOK (+94700.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +571.9k NOK → +231.5k NOK (op. margin 30897.1% → 13.2%). Calculated

  • ↓

    Net result weakened

    Net result +445.6k NOK → +178.4k NOK (net margin 24075.5% → 10.2%). Calculated

  • ↓

    Equity eroded

    Book equity 4.48m NOK → 654.0k NOK (equity ratio 501.3% → 69.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 715.4k NOK → 472.1k NOK (-34.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 631 NOK → 807.5k NOK (88% → 46% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 143.5k NOK → 17.0k NOK (-88.2% YoY). Calculated