Org.nr 922 356 475 2020 → 2021 Year-over-year analysis

ADVOKAT LØVDAL AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-03-04; registry 2022-03-10; journal 2022 141503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT LØVDAL AS. Revenue 1.75m NOK → 1.70m NOK (-3.2%). Net result +178.4k NOK → +136.5k NOK. Equity 654.0k NOK → 790.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT LØVDAL AS.

Scorecard

Revenue
1.75m NOK 1.70m NOK
-3.2%
Operating result
+231.5k NOK +182.6k NOK
-21.1%
Net result
+178.4k NOK +136.5k NOK
-23.5%
Equity
654.0k NOK 790.6k NOK
+20.9%
Cash
472.1k NOK 463.3k NOK
-1.9%
Total assets
936.9k NOK 44.1k NOK
-95.3%

What improved

  • ↑

    Equity strengthened

    Book equity 654.0k NOK → 790.6k NOK (equity ratio 69.8% → 1793.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.75m NOK to 1.70m NOK (-3.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +231.5k NOK → +182.6k NOK (op. margin 13.2% → 10.7%). Calculated

  • ↓

    Net result weakened

    Net result +178.4k NOK → +136.5k NOK (net margin 10.2% → 8.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 472.1k NOK → 463.3k NOK (-1.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 807.5k NOK → 889.2k NOK (46% → 52% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 3 200 NOK. Reported fact