Org.nr 922 356 475 2021 → 2022 Year-over-year analysis

ADVOKAT LØVDAL AS: årsregnskap 2022 vs 2021

Shrank 92% on revenue, slipped into loss

approved 2023-02-13; registry 2023-02-20; journal 2023 307567

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT LØVDAL AS. Revenue 1.70m NOK → 131.6k NOK (-92.3%). Net result +136.5k NOK → -372.9k NOK. Equity 790.6k NOK → 417.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT LØVDAL AS.

Scorecard

Revenue
1.70m NOK 131.6k NOK
-92.3%
Operating result
+182.6k NOK -371.3k NOK
-303.3%
Net result
+136.5k NOK -372.9k NOK
-373.2%
Equity
790.6k NOK 417.6k NOK
-47.2%
Cash
463.3k NOK 309.7k NOK
-33.1%
Total assets
44.1k NOK 546.8k NOK
+1140.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 889.2k NOK → 283.9k NOK (52% → 216% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.70m NOK to 131.6k NOK (-92.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +182.6k NOK → -371.3k NOK (op. margin 10.7% → -282.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 136.5k NOK profit to a loss of 372.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 790.6k NOK → 417.6k NOK (equity ratio 1793.6% → 76.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 463.3k NOK → 309.7k NOK (-33.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3 200 NOK → 200.0k NOK. Reported fact