Org.nr 990 573 603 2016 → 2017 Year-over-year analysis

ADVOKAT MAGNHILD MERINGEN AS: årsregnskap 2017 vs 2016

Shrank 16% on revenue, stronger earnings

approved 2018-04-19; registry 2018-05-08; journal 2018 313347

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT MAGNHILD MERINGEN AS. Revenue 2.22m NOK → 1.86m NOK (-16.0%). Net result +139.3k NOK → +398.0k NOK. Equity 755.8k NOK → 1.05m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.22m NOK 1.86m NOK
-16.0%
Operating result
+130.5k NOK +466.9k NOK
+257.9%
Net result
+139.3k NOK +398.0k NOK
+185.7%
Equity
755.8k NOK 1.05m NOK
+39.4%
Cash
475.0k NOK 241.5k NOK
-49.2%
Total assets
2.57m NOK 2.38m NOK
-7.5%

What improved

  • ↑

    Operating result improved

    Operating result +130.5k NOK → +466.9k NOK (op. margin 5.9% → 25.1%). Calculated

  • ↑

    Net result improved

    Net result +139.3k NOK → +398.0k NOK (net margin 6.3% → 21.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 755.8k NOK → 1.05m NOK (equity ratio 29.4% → 44.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.56m NOK → 1.02m NOK (70% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.22m NOK to 1.86m NOK (-16.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 475.0k NOK → 241.5k NOK (-49.2% YoY). Calculated