Org.nr 990 573 603 2017 → 2018 Year-over-year analysis

ADVOKAT MAGNHILD MERINGEN AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-04-30; registry 2020-04-06; journal 2020 281441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT MAGNHILD MERINGEN AS. Revenue 1.86m NOK → 1.79m NOK (-3.7%). Net result +398.0k NOK → +348.2k NOK. Equity 1.05m NOK → 1.30m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT MAGNHILD MERINGEN AS.

Scorecard

Revenue
1.86m NOK 1.79m NOK
-3.7%
Operating result
+466.9k NOK +140.3k NOK
-69.9%
Net result
+398.0k NOK +348.2k NOK
-12.5%
Equity
1.05m NOK 1.30m NOK
+23.6%
Cash
241.5k NOK 351.0k NOK
+45.3%
Total assets
2.38m NOK 2.28m NOK
-4.2%

What improved

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 1.30m NOK (equity ratio 44.3% → 57.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 241.5k NOK → 351.0k NOK (+45.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.86m NOK to 1.79m NOK (-3.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +466.9k NOK → +140.3k NOK (op. margin 25.1% → 7.8%). Calculated

  • ↓

    Net result weakened

    Net result +398.0k NOK → +348.2k NOK (net margin 21.4% → 19.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.02m NOK → 1.35m NOK (55% → 75% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.20m NOK → 1.35m NOK. Reported fact