Org.nr 990 573 603 2018 → 2019 Year-over-year analysis

ADVOKAT MAGNHILD MERINGEN AS: årsregnskap 2019 vs 2018

Grew 8% on revenue, stronger earnings

approved 2020-04-07; registry 2020-04-14; journal 2020 285556

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT MAGNHILD MERINGEN AS. Revenue 1.79m NOK → 1.93m NOK (+7.7%). Net result +348.2k NOK → +525.5k NOK. Equity 1.30m NOK → 1.83m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT MAGNHILD MERINGEN AS.

Scorecard

Revenue
1.79m NOK 1.93m NOK
+7.7%
Operating result
+140.3k NOK +572.0k NOK
+307.6%
Net result
+348.2k NOK +525.5k NOK
+50.9%
Equity
1.30m NOK 1.83m NOK
+40.4%
Cash
351.0k NOK 353.0k NOK
+0.6%
Total assets
2.28m NOK 2.35m NOK
+3.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.79m NOK to 1.93m NOK (+7.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +140.3k NOK → +572.0k NOK (op. margin 7.8% → 29.6%). Calculated

  • ↑

    Net result improved

    Net result +348.2k NOK → +525.5k NOK (net margin 19.4% → 27.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.30m NOK → 1.83m NOK (equity ratio 57.2% → 77.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 351.0k NOK → 353.0k NOK (+0.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.62× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.35m NOK → 2.94m NOK (75% → 153% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.35m NOK → 1.28m NOK. Reported fact