Org.nr 990 573 603 2019 → 2020 Year-over-year analysis

ADVOKAT MAGNHILD MERINGEN AS: årsregnskap 2020 vs 2019

Shrank 63% on revenue, slipped into loss

approved 2021-02-16; registry 2021-02-18; journal 2021 118537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT MAGNHILD MERINGEN AS. Revenue 1.93m NOK → 722.6k NOK (-62.5%). Net result +525.5k NOK → -82.9k NOK. Equity 1.83m NOK → 1.59m NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT MAGNHILD MERINGEN AS.

Scorecard

Revenue
1.93m NOK 722.6k NOK
-62.5%
Operating result
+572.0k NOK -139.5k NOK
-124.4%
Net result
+525.5k NOK -82.9k NOK
-115.8%
Equity
1.83m NOK 1.59m NOK
-12.7%
Cash
353.0k NOK 458.5k NOK
+29.9%
Total assets
2.35m NOK 2.27m NOK
-3.2%

What improved

  • ↑

    Cash rose

    Bank deposits 353.0k NOK → 458.5k NOK (+29.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.58×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.94m NOK → 1.50m NOK (153% → 208% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.93m NOK to 722.6k NOK (-62.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +572.0k NOK → -139.5k NOK (op. margin 29.6% → -19.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 525.5k NOK profit to a loss of 82.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.83m NOK → 1.59m NOK (equity ratio 77.8% → 70.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.28m NOK → 1.20m NOK. Reported fact