Org.nr 990 573 603 2020 → 2021 Year-over-year analysis

ADVOKAT MAGNHILD MERINGEN AS: årsregnskap 2021 vs 2020

Grew 174% on revenue, returned to profit

approved 2022-02-16; registry 2022-02-26; journal 2022 125112

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT MAGNHILD MERINGEN AS. Revenue 722.6k NOK → 1.98m NOK (+174.2%). Net result -82.9k NOK → +402.0k NOK. Equity 1.59m NOK → 1.65m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT MAGNHILD MERINGEN AS.

Scorecard

Revenue
722.6k NOK 1.98m NOK
+174.2%
Operating result
-139.5k NOK +205.8k NOK
+247.5%
Net result
-82.9k NOK +402.0k NOK
+584.8%
Equity
1.59m NOK 1.65m NOK
+3.3%
Cash
458.5k NOK 386.4k NOK
-15.7%
Total assets
2.27m NOK 2.28m NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 722.6k NOK to 1.98m NOK (+174.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -139.5k NOK → +205.8k NOK (op. margin -19.3% → 10.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 82.9k NOK to a profit of 402.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.59m NOK → 1.65m NOK (equity ratio 70.1% → 72.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.50m NOK → 1.35m NOK (208% → 68% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 458.5k NOK → 386.4k NOK (-15.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.20m NOK → 1.31m NOK. Reported fact