Org.nr 990 573 603 2021 → 2022 Year-over-year analysis

ADVOKAT MAGNHILD MERINGEN AS: årsregnskap 2022 vs 2021

Grew 16% on revenue, weaker earnings

approved 2023-04-28; registry 2023-05-02; journal 2023 380391

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT MAGNHILD MERINGEN AS. Revenue 1.98m NOK → 2.29m NOK (+15.5%). Net result +402.0k NOK → +114.0k NOK. Equity 1.65m NOK → 1.66m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT MAGNHILD MERINGEN AS.

Scorecard

Revenue
1.98m NOK 2.29m NOK
+15.5%
Operating result
+205.8k NOK +4 126 NOK
-98.0%
Net result
+402.0k NOK +114.0k NOK
-71.6%
Equity
1.65m NOK 1.66m NOK
+0.9%
Cash
386.4k NOK 460.9k NOK
+19.3%
Total assets
2.28m NOK 2.36m NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.98m NOK to 2.29m NOK (+15.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 1.66m NOK (equity ratio 72.3% → 70.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 386.4k NOK → 460.9k NOK (+19.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +205.8k NOK → +4 126 NOK (op. margin 10.4% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +402.0k NOK → +114.0k NOK (net margin 20.3% → 5.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.55× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.35m NOK → 1.82m NOK (68% → 80% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.31m NOK → 1.24m NOK. Reported fact