ADVOKAT MARCUS AMDAHL AS: årsregnskap 2021 vs 2020
Grew 23% on revenue, stronger earnings
approved 2022-04-30; registry 2022-05-03; journal 2022 250221
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKAT MARCUS AMDAHL AS. Revenue 1.96m NOK → 2.41m NOK (+22.9%). Net result -53.9k NOK → -5 935 NOK. Equity 10.56m NOK → 10.55m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT MARCUS AMDAHL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.96m NOK to 2.41m NOK (+22.9% YoY). Calculated
-
↑
Operating result improved
Operating result -42.9k NOK → +29.7k NOK (op. margin -2.2% → 1.2%). Calculated
-
↑
Net result improved
Net result -53.9k NOK → -5 935 NOK (net margin -2.7% → -0.2%). Calculated
-
↑
Cash rose
Bank deposits 306.1k NOK → 436.6k NOK (+42.6% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 10.56m NOK → 10.55m NOK (equity ratio 546.1% → 578.9%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.28m NOK → 1.41m NOK (65% → 59% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 526.1k NOK → 53.8k NOK (-89.8% YoY). Calculated