ADVOKAT MARCUS AMDAHL AS: årsregnskap 2022 vs 2021
Grew 8% on revenue, returned to profit, cash halved-plus
approved 2023-04-29; registry 2023-05-30; journal 2023 434846
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKAT MARCUS AMDAHL AS. Revenue 2.41m NOK → 2.61m NOK (+8.4%). Net result -5 935 NOK → +3.24m NOK. Equity 10.55m NOK → 792.2k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT MARCUS AMDAHL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.41m NOK to 2.61m NOK (+8.4% YoY). Calculated
-
↑
Operating result improved
Operating result +29.7k NOK → +321.9k NOK (op. margin 1.2% → 12.3%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 5 935 NOK to a profit of 3.24m NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 10.55m NOK → 792.2k NOK (equity ratio 578.9% → 49.9%). Calculated
-
↓
Cash fell
Bank deposits 436.6k NOK → 180.6k NOK (-58.6% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.41m NOK → 1.51m NOK (59% → 58% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 53.8k NOK → 85.9k NOK (+59.6% YoY). Calculated