ADVOKAT METTE SKOKLEFALD AS: årsregnskap 2012 vs 2011
Grew 23% on revenue, cash halved-plus
approved 2013-03-01; registry 2013-04-09; journal 2013 335776
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADVOKAT METTE SKOKLEFALD AS. Revenue 2.59m NOK → 3.19m NOK (+23.0%). Equity 533.2k NOK → 1 185 NOK.
On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADVOKAT METTE SKOKLEFALD AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.59m NOK to 3.19m NOK (+23.0% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.26× → 2.89×. Calculated
-
↑
Payroll decreased
Salary cost 2.36m NOK → 1.40m NOK (91% → 44% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 533.2k NOK → 1 185 NOK (equity ratio 238.7% → 0.1%). Calculated
-
↓
Cash fell
Bank deposits 547.6k NOK → 207.2k NOK (-62.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 2 481 NOK → 84.4k NOK (+3299.9% YoY). Calculated