Org.nr 889 169 222 2012 → 2013 Year-over-year analysis

ADVOKAT METTE SKOKLEFALD AS: årsregnskap 2013 vs 2012

Shrank 20% on revenue

approved 2014-02-28; registry 2014-03-24; journal 2014 327073

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT METTE SKOKLEFALD AS. Revenue 3.19m NOK → 2.55m NOK (-20.0%). Equity 1 185 NOK → 1.27m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT METTE SKOKLEFALD AS.

At a glance

Revenue

3.19m NOK 2.55m NOK

-20.0%

Operating result

n/m +75.7k NOK

—

Equity

1 185 NOK 1.27m NOK

+106717.0%

Cash

207.2k NOK 1.22m NOK

+490.5%

Total assets

1.80m NOK 1.68m NOK

-6.9%

↑
Equity strengthened

Book equity 1 185 NOK → 1.27m NOK (equity ratio 0.1% → 75.5%). Calculated
↑
Cash rose

Bank deposits 207.2k NOK → 1.22m NOK (+490.5% YoY). Calculated

↓
Revenue fell

Operating income / revenue moved from 3.19m NOK to 2.55m NOK (-20.0% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 1.40m NOK → 2.46m NOK (44% → 96% of revenue). Calculated