Org.nr 998 315 298 2012 → 2013 Year-over-year analysis

ADVOKAT MONA HOLMEDAL AS: årsregnskap 2013 vs 2012

Grew 86% on revenue

approved 2014-02-21; registry 2014-03-29; journal 2014 332937

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT MONA HOLMEDAL AS. Revenue 506.8k NOK → 943.1k NOK (+86.1%). Equity 7 109 NOK → 503.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Net constructive year on the published lines.

Scorecard

Revenue
506.8k NOK 943.1k NOK
+86.1%
Operating result
+109.9k NOK +547.7k NOK
+398.4%
Equity
7 109 NOK 503.6k NOK
+6984.0%
Cash
211.5k NOK 820.3k NOK
+287.8%
Total assets
225.1k NOK 851.5k NOK
+278.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 506.8k NOK to 943.1k NOK (+86.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +109.9k NOK → +547.7k NOK (op. margin 21.7% → 58.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 7 109 NOK → 503.6k NOK (equity ratio 3.2% → 59.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 211.5k NOK → 820.3k NOK (+287.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 81.1k NOK → 41.8k NOK (16% → 4% of revenue). Calculated