Org.nr 998 315 298 2013 → 2014 Year-over-year analysis

ADVOKAT MONA HOLMEDAL AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue

approved 2015-02-12; registry 2015-02-18; journal 2015 306929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT MONA HOLMEDAL AS. Revenue 943.1k NOK → 1 129 NOK (-99.9%). Equity 503.6k NOK → 1.10m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
943.1k NOK 1 129 NOK
-99.9%
Operating result
+547.7k NOK n/m
—
Equity
503.6k NOK 1.10m NOK
+117.9%
Cash
820.3k NOK 534.5k NOK
-34.8%
Total assets
851.5k NOK 567.3k NOK
-33.4%

What improved

  • ↑

    Equity strengthened

    Book equity 503.6k NOK → 1.10m NOK (equity ratio 59.1% → 193.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 943.1k NOK to 1 129 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 820.3k NOK → 534.5k NOK (-34.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 41.8k NOK → 55.0k NOK (4% → 4872% of revenue). Calculated