ADVOKAT NADHEIM AS: årsregnskap 2012 vs 2011
Shrank 23% on revenue, slipped into loss
approved 2013-04-15; registry 2013-11-04; journal 2013 846962
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADVOKAT NADHEIM AS. Revenue 951.5k NOK → 731.6k NOK (-23.1%). Net result +348.9k NOK → -73.2k NOK. Equity 513.9k NOK → 440.7k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 204.3k NOK → 834.6k NOK (+308.6% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.87m NOK → 1 119 NOK (301% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 951.5k NOK to 731.6k NOK (-23.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +496.6k NOK → -93.8k NOK (op. margin 52.2% → -12.8%). Calculated
-
↓
Fell into a net loss
Net result flipped from 348.9k NOK profit to a loss of 73.2k NOK. Calculated
-
↓
Equity eroded
Book equity 513.9k NOK → 440.7k NOK (equity ratio 1510.8% → 103.1%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.30× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated