FirmaIQ
Org.nr 957 785 409 2012 → 2013 Year-over-year analysis

ADVOKAT NADHEIM AS: årsregnskap 2013 vs 2012

Grew 149% on revenue, weaker earnings, cash halved-plus

approved 2014-03-27; registry 2014-05-07; journal 2014 382341

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT NADHEIM AS. Revenue 731.6k NOK → 1.82m NOK (+149.3%). Net result -73.2k NOK → -140.3k NOK. Equity 440.7k NOK → 300.4k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
731.6k NOK 1.82m NOK
+149.3%
Operating result
-93.8k NOK -184.5k NOK
-96.8%
Net result
-73.2k NOK -140.3k NOK
-91.8%
Equity
440.7k NOK 300.4k NOK
-31.8%
Cash
834.6k NOK 165.4k NOK
-80.2%
Total assets
427.4k NOK 879.4k NOK
+105.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 731.6k NOK to 1.82m NOK (+149.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.11×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -93.8k NOK → -184.5k NOK (op. margin -12.8% → -10.1%). Calculated

  • ↓

    Net result weakened

    Net result -73.2k NOK → -140.3k NOK (net margin -10.0% → -7.7%). Calculated

  • ↓

    Equity eroded

    Book equity 440.7k NOK → 300.4k NOK (equity ratio 103.1% → 34.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 834.6k NOK → 165.4k NOK (-80.2% YoY). Calculated