Org.nr 879 943 132 2021 → 2022 Year-over-year analysis

ADVOKAT NIELS - CHRISTIAN HOLM AS: årsregnskap 2022 vs 2021

Grew 42% on revenue, stronger earnings

approved 2023-05-25; registry 2023-05-30; journal 2023 438274

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT NIELS - CHRISTIAN HOLM AS. Revenue 392.6k NOK → 556.0k NOK (+41.6%). Net result +2 319 NOK → +69.2k NOK. Equity 86.7k NOK → 99.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKAT NIELS - CHRISTIAN HOLM AS.

Scorecard

Revenue
392.6k NOK 556.0k NOK
+41.6%
Operating result
+1 119 NOK +100.8k NOK
+8910.7%
Net result
+2 319 NOK +69.2k NOK
+2884.0%
Equity
86.7k NOK 99.2k NOK
+14.4%
Cash
66.1k NOK 171.9k NOK
+160.2%
Total assets
374.6k NOK 407.4k NOK
+8.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 392.6k NOK to 556.0k NOK (+41.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 119 NOK → +100.8k NOK (op. margin 0.3% → 18.1%). Calculated

  • ↑

    Net result improved

    Net result +2 319 NOK → +69.2k NOK (net margin 0.6% → 12.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 86.7k NOK → 99.2k NOK (equity ratio 23.2% → 24.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 66.1k NOK → 171.9k NOK (+160.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 311.4k NOK → 334.7k NOK (79% → 60% of revenue). Calculated