Org.nr 879 943 132 2022 → 2023 Year-over-year analysis

ADVOKAT NIELS - CHRISTIAN HOLM AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, slipped into loss

approved 2024-04-26; registry 2024-05-02; journal 2024 387003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT NIELS - CHRISTIAN HOLM AS. Revenue 556.0k NOK → 524.2k NOK (-5.7%). Net result +69.2k NOK → -56.7k NOK. Equity 99.2k NOK → 42.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT NIELS - CHRISTIAN HOLM AS.

Scorecard

Revenue
556.0k NOK 524.2k NOK
-5.7%
Operating result
+100.8k NOK -56.1k NOK
-155.6%
Net result
+69.2k NOK -56.7k NOK
-182.0%
Equity
99.2k NOK 42.5k NOK
-57.2%
Cash
171.9k NOK 188.2k NOK
+9.5%
Total assets
407.4k NOK 300.2k NOK
-26.3%

What improved

  • ↑

    Cash rose

    Bank deposits 171.9k NOK → 188.2k NOK (+9.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 556.0k NOK to 524.2k NOK (-5.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +100.8k NOK → -56.1k NOK (op. margin 18.1% → -10.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 69.2k NOK profit to a loss of 56.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 99.2k NOK → 42.5k NOK (equity ratio 24.3% → 14.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 334.7k NOK → 498.3k NOK (60% → 95% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 22.4k NOK → 7 NOK. Reported fact