Org.nr 987 579 072 2009 → 2010 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2010 vs 2009

Shrank 12% on revenue, weaker earnings, cash halved-plus

approved 2011-07-14; registry 2011-07-19; journal 2011 520291

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 2.28m NOK → 2.01m NOK (-11.9%). Net result +863.2k NOK → +504.1k NOK. Equity 201.8k NOK → 205.9k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT OLAV MARTIN JENTOFT JR AS.

Scorecard

Revenue
2.28m NOK 2.01m NOK
-11.9%
Operating result
+10 NOK +719.6k NOK
+7196160.0%
Net result
+863.2k NOK +504.1k NOK
-41.6%
Equity
201.8k NOK 205.9k NOK
+2.0%
Cash
664.7k NOK 268.1k NOK
-59.7%
Total assets
18.0k NOK 1.54m NOK
+8442.3%

What improved

  • ↑

    Operating result improved

    Operating result +10 NOK → +719.6k NOK (op. margin 0.0% → 35.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 201.8k NOK → 205.9k NOK (equity ratio 1119.3% → 13.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.28m NOK to 2.01m NOK (-11.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +863.2k NOK → +504.1k NOK (net margin 37.9% → 25.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 664.7k NOK → 268.1k NOK (-59.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.78× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.48m NOK → 4.82m NOK (197% → 240% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 060 NOK → 693.5k NOK. Reported fact