Org.nr 987 579 072 2010 → 2011 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2011 vs 2010

Grew 19% on revenue, weaker earnings

approved 2012-06-30; registry 2012-08-23; journal 2012 643216

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 2.01m NOK → 2.38m NOK (+18.9%). Net result +504.1k NOK → +368.4k NOK. Equity 205.9k NOK → 119.0k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT OLAV MARTIN JENTOFT JR AS.

Scorecard

Revenue
2.01m NOK 2.38m NOK
+18.9%
Operating result
+719.6k NOK +504.0k NOK
-30.0%
Net result
+504.1k NOK +368.4k NOK
-26.9%
Equity
205.9k NOK 119.0k NOK
-42.2%
Cash
268.1k NOK 529.4k NOK
+97.5%
Total assets
1.54m NOK 1.19m NOK
-22.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.01m NOK to 2.38m NOK (+18.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 268.1k NOK → 529.4k NOK (+97.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.82m NOK → 2 NOK (240% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +719.6k NOK → +504.0k NOK (op. margin 35.9% → 21.1%). Calculated

  • ↓

    Net result weakened

    Net result +504.1k NOK → +368.4k NOK (net margin 25.1% → 15.4%). Calculated

  • ↓

    Equity eroded

    Book equity 205.9k NOK → 119.0k NOK (equity ratio 13.4% → 10.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 693.5k NOK → 370.7k NOK. Reported fact