Org.nr 987 579 072 2011 → 2012 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2012 vs 2011

Stronger earnings, cash halved-plus

approved 2013-06-30; registry 2013-08-06; journal 2013 609018

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 2.38m NOK → 2.50m NOK (+4.8%). Net result +368.4k NOK → +796.6k NOK. Equity 119.0k NOK → 145.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.38m NOK 2.50m NOK
+4.8%
Operating result
+504.0k NOK +1.07m NOK
+111.7%
Net result
+368.4k NOK +796.6k NOK
+116.2%
Equity
119.0k NOK 145.1k NOK
+21.9%
Cash
529.4k NOK 230.9k NOK
-56.4%
Total assets
1.19m NOK 1.45m NOK
+21.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.38m NOK to 2.50m NOK (+4.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +504.0k NOK → +1.07m NOK (op. margin 21.1% → 42.7%). Calculated

  • ↑

    Net result improved

    Net result +368.4k NOK → +796.6k NOK (net margin 15.4% → 31.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 119.0k NOK → 145.1k NOK (equity ratio 10.0% → 10.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 529.4k NOK → 230.9k NOK (-56.4% YoY). Calculated