Org.nr 987 579 072 2016 → 2017 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-04-23; registry 2018-05-05; journal 2018 298994

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 2.94m NOK → 2.86m NOK (-2.7%). Equity 461.7k NOK → 139.0k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT OLAV MARTIN JENTOFT JR AS.

Scorecard

Revenue
2.94m NOK 2.86m NOK
-2.7%
Operating result
+548.6k NOK n/m
—
Equity
461.7k NOK 139.0k NOK
-69.9%
Cash
256.9k NOK 1.15m NOK
+346.3%
Total assets
1.87m NOK 1.59m NOK
-14.9%

What improved

  • ↑

    Cash rose

    Bank deposits 256.9k NOK → 1.15m NOK (+346.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.81m NOK → 3 NOK (130% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.94m NOK to 2.86m NOK (-2.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 461.7k NOK → 139.0k NOK (equity ratio 24.7% → 8.7%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 13.3k NOK → 21.0k NOK (+58.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation