Org.nr 987 579 072 2017 → 2018 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2018 vs 2017

Grew 23% on revenue

approved 2019-04-02; registry 2019-04-08; journal 2019 275341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 2.86m NOK → 3.51m NOK (+22.5%). Equity 139.0k NOK → 224.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKAT OLAV MARTIN JENTOFT JR AS.

Scorecard

Revenue
2.86m NOK 3.51m NOK
+22.5%
Operating result
n/m +1.16m NOK
—
Net result
n/m +885.0k NOK
—
Equity
139.0k NOK 224.0k NOK
+61.1%
Cash
1.15m NOK 1.02m NOK
-10.9%
Total assets
1.59m NOK 1.75m NOK
+10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.86m NOK to 3.51m NOK (+22.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 139.0k NOK → 224.0k NOK (equity ratio 8.7% → 12.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.15m NOK → 1.02m NOK (-10.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 3.50m NOK (0% → 100% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 21.0k NOK → 45.3k NOK (+115.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 370.7k NOK → 200.7k NOK. Reported fact