Org.nr 987 579 072 2018 → 2019 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2019 vs 2018

Shrank 12% on revenue, weaker earnings

approved 2020-05-20; registry 2020-05-26; journal 2020 385266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 3.51m NOK → 3.10m NOK (-11.6%). Net result +885.0k NOK → +305.3k NOK. Equity 224.0k NOK → 229.3k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT OLAV MARTIN JENTOFT JR AS.

Scorecard

Revenue
3.51m NOK 3.10m NOK
-11.6%
Operating result
+1.16m NOK +4.41m NOK
+279.2%
Net result
+885.0k NOK +305.3k NOK
-65.5%
Equity
224.0k NOK 229.3k NOK
+2.4%
Cash
1.02m NOK 654.9k NOK
-35.9%
Total assets
1.75m NOK 276.2k NOK
-84.2%

What improved

  • ↑

    Operating result improved

    Operating result +1.16m NOK → +4.41m NOK (op. margin 33.2% → 142.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 224.0k NOK → 229.3k NOK (equity ratio 12.8% → 83.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.50m NOK → 1.91m NOK (100% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.51m NOK to 3.10m NOK (-11.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +885.0k NOK → +305.3k NOK (net margin 25.2% → 9.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.02m NOK → 654.9k NOK (-35.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 45.3k NOK → 16.0k NOK (-64.6% YoY). Calculated