Org.nr 987 579 072 2019 → 2020 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-04-27; registry 2021-04-29; journal 2021 241508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 3.10m NOK → 3.03m NOK (-2.3%). Net result +305.3k NOK → +377.6k NOK. Equity 229.3k NOK → 147.0k NOK.

On the constructive side: net result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKAT OLAV MARTIN JENTOFT JR AS.

Scorecard

Revenue
3.10m NOK 3.03m NOK
-2.3%
Operating result
+4.41m NOK +508.1k NOK
-88.5%
Net result
+305.3k NOK +377.6k NOK
+23.7%
Equity
229.3k NOK 147.0k NOK
-35.9%
Cash
654.9k NOK 857.9k NOK
+31.0%
Total assets
276.2k NOK 1.88m NOK
+582.0%

What improved

  • ↑

    Net result improved

    Net result +305.3k NOK → +377.6k NOK (net margin 9.9% → 12.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 654.9k NOK → 857.9k NOK (+31.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 48.13×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.91m NOK → 1.74m NOK (62% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.10m NOK to 3.03m NOK (-2.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.41m NOK → +508.1k NOK (op. margin 142.3% → 16.8%). Calculated

  • ↓

    Equity eroded

    Book equity 229.3k NOK → 147.0k NOK (equity ratio 83.0% → 7.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.0k NOK → 8 841 NOK (-44.8% YoY). Calculated